Logo     Print Page  Close Window


SEC Filings


S-3
FIBROCELL SCIENCE, INC. filed this Form S-3 on 01/18/2019
Entire Document
 



Fibrocell Science, Inc.
Loss per Share Summary
($ in thousands except share and per share data)

 
(Revised for Stock Split) Three Months Ended March 31, (Unaudited)
 
(Revised for Stock Split) Year Ended December 31,
 
2018
 
2017
 
2017
 
2016
Loss per share - Basic:
 
 
 
 
 
 
 
Net loss
$
(2,901
)
 
$
(5,007
)
 
$
(16,240
)
 
$
(15,292
)
Less: Deemed dividend on Series A preferred stock
(203
)
 
(3,754
)
 
(4,363
)
 
 
Net loss attributed to common stockholders
$
(3,104
)
 
$
(8,761
)
 
$
(20,603
)
 
$
(15,292
)
 
 
 
 
 
 
 
 
Numerator for basic loss per share
$
(3,104
)
 
$
(8,761
)
 
$
(20,603
)
 
$
(15,292
)
Denominator for basic loss per share
5,672,976
 
 
2,940,625
 
 
3,092,543
 
 
2,928,364
 
Basic loss per share
$
(0.55
)
 
$
(2.98
)
 
$
(6.66
)
 
$
(5.22
)
 
 
 
 
 
 
 
 
Loss per share - Diluted:
 
 
 
 
 
 
 
Numerator for basic loss per share
$
(3,104
)
 
$
(8,761
)
 
$
(20,603
)
 
$
(15,292
)
Adjust: change in fair value of dilutive warrants outstanding
 
 
7
 
 
34
 
 
1,958
 
Numerator for diluted loss per share
$
(3,104
)
 
$
(8,768
)
 
$
(20,637
)
 
$
(17,250
)
 
 
 
 
 
 
 
 
Denominator for basic loss per share
5,672,976
 
 
2,940,625
 
 
3,092,543
 
 
2,928,364
 
Plus: incremental shares underlying "in the money" warrants outstanding
 
 
520
 
 
1,184
 
 
1,202
 
Denominator for diluted loss per share
5,672,976
 
 
2,941,145
 
 
3,093,727
 
 
2,929,566
 
 
 
 
 
 
 
 
 
Numerator for diluted loss per share
$
(3,104
)
 
$
(8,768
)
 
$
(20,637
)
 
$
(17,250
)
Denominator for diluted loss per share
5,672,976
 
 
2,941,145
 
 
3,093,727
 
 
2,929,566
 
Diluted loss per share
$
(0.55
)
 
$
(2.98
)
 
$
(6.67
)
 
$
(5.89
)
 
 
 
 
 
 
 
 
Excluded from Calculation - Antidilutive
 
 
 
 
 
 
 
Shares underlying "in the money" options outstanding
 
 
17,961
 
 
46,869
 
 
30,024
 
Shares underlying "out of the money" options outstanding
266,539
 
 
207,762
 
 
171,057
 
 
243,713
 
Shares underlying "in the money" warrants outstanding
 
 
 
 
 
 
3,572
 
Shares underlying "out of the money" warrants outstanding
4,696,702
 
 
2,073,024
 
 
4,969,702
 
 
876,489
 
Shares underlying convertible notes
1,056,068
 
 
1,056,068
 
 
1,056,068
 
 
1,060,899
 
Shares underlying convertible accrued interest on convertible notes
67,824
 
 
24,090
 
 
56,752
 
 
8,028
 
Shares underlying convertible preferred stock
712,000
 
 
688,000
 
 
704,000
 
 
 


10